Ingleside at Rock Creek

Sims Combines Banks and Bonds to Save $6 Million on Repositioning Financing

“In nearly 30 years of doing tax-exempt financings this is one of the best results I have ever seen.  Even the most optimistic amongst us would not have guessed how favorable this bond pricing would actually be.”

– Tim Myers, CFO, Ingleside.

Partnered Right®

Ingleside has served the northwest Washington, D.C. community for 100+ years through its Ingleside at Rock Creek (”IRC”) campus. The IRC campus currently consists of 127 independent living apartments, 7 assisted living units and 60 skilled nursing beds. IRC is affiliated with two other life plan communities, Westminster at Lake Ridge in Lake Ridge, Virginia and Ingleside at King Farm in Rockville, Maryland. IRC also has a foundation, home care agency and for-profit development company.

To address its growing wait list and its healthcare offering on campus, IRC embarked on a 105-unit independent living expansion as well as construction of a new health services building which will include 32 memory care units, 34 skilled nursing suites with a rehabilitation center and 21 assisted living apartments with therapy spaces. However, given the tight site constraints, repositioning the campus is challenging. Moreover, the campus has a disproportionate level of health care relative to independent living, and in order to accommodate the expansion of independent living units and the new health services building, a significant portion of the existing assisted living units was recently taken offline. These factors create a negative impact on operations and result in a 30-month construction period.

Structured Right®

These challenges presented the need for a creative financing solution. Sims endeavored to maximize the amount of bank financing, enabling IRC to draw down a portion of funds as needed, to minimize the capitalized interest costs during the prolonged construction period as opposed to a fixed rate bond financing structure where interest begins to accrue on the full amount of bonds issued at closing of the financing. Minimizing the long-term debt service burden on operations required the integration of short-term bank financing with long-term bond financing. This hybrid structure presented additional complexity, as the banks and bond investors have different requirements including the banks’ loan-to-value (LTV) constraints. Since the senior debt for the IRC financing exceeded the 85% LTV constraint, Sims structured a tranche of subordinate debt, which will be converted to senior debt once a portion of the bank debt is repaid below the LTV constraint. This tranche of subordinate debt consists of Sims’ proprietary Entrance Fee Redemption Bonds®, which satisfies the subordinate debt requirement and will be repaid at approximately 85% occupancy after the banks have been repaid in full. In addition, Sims worked with IRC’s existing bank to modify its outstanding bank bonds and to integrate them into the new financing structure.

Executed Right®

Sims gained consensus with the banks and bond investors to integrate the various tranches of debt into an efficient $190 million financing structure for IRC. Despite these unique challenges, Sims achieved excellent execution with very attractive interest rates – an average coupon of approximately 4.75% (including the subordinate bonds). Sims’ financing structure saved IRC approximately $6 million of long-term debt. Along with securing $60.50 million in new bank financing and retaining $26.8 million of existing bank debt, Sims secured strong investor participation in the bond issue, with over $112 million sold to institutional bond funds and over $17 million sold to individual investors.

For more about Financed Right® solutions, please contact:

Aaron Rulnick

(301) 424-9135

Testimonials may not be representative of the experience of other clients. Past performance is no guarantee of future results